Thomas Cook (India) Ltd.

₹100.7

-1.7 (-1.7%)

THOMASCOOK Share Price

Leisure Services

As on October 1, 2026

SectorConsumer Services

IndustryLeisure Services

Basic IndustryTour Travel Related Services

Market Cap₹ 4,739.08 Cr

P/E Ratio21.64

Dividend Yield0.5 %

Trendline Performance

We are partnered with TradingView, a global leader in charting and market analysis. Access real-time stock data, explore the powerful Stock Screener , and uncover insights with multiple tools designed for traders.

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	102.53	Bearish
10-DMA	103.77	Bearish
20-DMA	105.65	Bearish
50-DMA	105.38	Bearish
100-DMA	103.78	Bearish
200-DMA	109.05	Bearish

Historical Performance

1 Year

-36.6%

3 Years

-16%

5 Years

52.8%

10 Years

-49.5%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2026	Mar-2025	Mar-2024	Mar-2023	Mar-2022
Sales	---	---	---	---	---
Operating Expenses	62,090	60,738	53,960	36,655	537
Other Income	1,694	1,479	1,378	636	594
Operating Profit	5,871	6,217	5,718	2,414	-1,297
Interest	948	946	992	891	616
Depreciation	1,595	1,419	1,276	1,240	1,287
Profit Before Tax	3,299	3,821	3,449	268	-3,222
Consolidated Net Profit	2,188	2,543	2,590	65	-2,292
Adjusted EPS	5	5	6	---	-5

Compounded Sales Growth

10 Years:6.6

5 Years:60.2

3 Years:10.7

TTM:0.6

Compounded Profit Growth

10 Years:-0.5

5 Years:-21.5

3 Years:102.3

TTM:-3

Stock Price CAGR

10 Years:-6.8

5 Years:8.9

3 Years:-5.3

TTM:-36.9

Return on Equity

10 Years:1.2

5 Years:-5.2

3 Years:5.5

last year:4.7

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2026	Mar-2025	Mar-2024	Mar-2023	Mar-2022
Share Capital	470	470	470	470	1,772
Total Reserves	24,843	22,063	20,002	16,395	14,896
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	8,228	7,849	7,601	7,028	6,886
Other Current Liabilities	13,274	11,931	10,458	9,589	6,527
Short Term Borrowings	1,827	1,100	889	1,844	2,533
Total Liabilities	77,280	69,140	61,737	53,715	43,219
Capital Work in Progress	80	64	53	41	50
Long Term Loans & Advances	2,632	2,785	2,804	1,877	1,804
Currents Investments	2,720	1,130	1,078	488	363
Short Term Loans and Advances	14,248	16,273	7,582	8,490	4,156
Total Current Assets	37,528	35,946	28,919	23,956	13,451
Total Assets	77,280	69,140	61,737	53,715	43,219
Adjusted Book Value	39	35	31	24	23

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a moderate PE of 21.64, suggesting fair valuation relative to earnings.
Over the last three years, the stock delivered a weak 3-year price CAGR of -5.3%, indicating poor shareholder returns.
The stock carries a high beta of 1.3, implying higher volatility and elevated risk.
In the last financial year, the company reported an EBITDA of ₹5871 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹83982 million, indicating a large and established business.

Investment Calculator

Investment Amount:₹

Investment Amount: ₹ 1000000

Current Value: ₹ 631229.2

No. of Shares: 6268 (Approx)

Performance:-36.9%

-368770.8

NIFTY Performance: -9.9%

1 day Top Gainers