Valor Estate Ltd.

₹87.55

3.6 (4.3%)

DBREALTY Share Price

Leisure Services

As on November 12, 2026

SectorRealty

IndustryLeisure Services

Basic IndustryHotels & Resorts

Market Cap₹ 4,752.57 Cr

P/E Ratio186.4

Dividend YieldN/A

Trendline Performance

We are partnered with TradingView, a global leader in charting and market analysis. Access real-time stock data, explore the powerful Stock Screener , and uncover insights with multiple tools designed for traders.

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	84.55	Bullish
10-DMA	84.21	Bullish
20-DMA	83.06	Bullish
50-DMA	90.67	Bearish
100-DMA	101.65	Bearish
200-DMA	106.23	Bearish

Historical Performance

1 Year

-39%

3 Years

-54.3%

5 Years

79.6%

10 Years

120%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2026	Mar-2025	Mar-2024	Mar-2023	Mar-2022
Operating Expenses	3,568	1,711	2,005	1,750	63
Other Income	711	861	13,735	1,090	614
Operating Profit	1,408	-1,837	14,079	-6,089	-133
Interest	992	316	833	544	3,001
Depreciation	57	19	261	4	7
Profit Before Tax	529	-2,131	13,717	-605	1,425
Consolidated Net Profit	255	-1,256	13,194	-904	269
Adjusted EPS	---	-2	25	-3	1

Compounded Sales Growth

10 Years:50.6

5 Years:130.4

3 Years:17.9

TTM:15.8

Compounded Profit Growth

10 Years:-13.7

5 Years:-44.6

3 Years:-37.2

TTM:-41.2

Stock Price CAGR

10 Years:8.2

5 Years:12.4

3 Years:-22.7

TTM:-42.7

Return on Equity

10 Years:-2.5

5 Years:1

3 Years:24.5

last year:0.5

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2026	Mar-2025	Mar-2024	Mar-2023	Mar-2022
Share Capital	5,424	5,385	5,378	3,522	2,591
Total Reserves	35,430	43,498	44,707	15,268	12,606
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	3,753	17,116	20,399	12,328	18,846
Other Current Liabilities	15,981	13,197	13,647	17,200	20,368
Short Term Borrowings	336	1,886	4,082	8,705	8,955
Total Liabilities	63,547	85,473	91,630	82,953	85,874
Capital Work in Progress	---	64	99	---	---
Long Term Loans & Advances	10,464	14,217	11,514	9,341	7,732
Currents Investments	29	2,186	50	1,233	19
Short Term Loans and Advances	7,540	5,331	6,360	7,820	8,959
Total Current Assets	27,964	34,968	45,853	36,769	46,192
Total Assets	63,547	85,473	91,630	82,953	85,874
Adjusted Book Value	75	91	93	53	59

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a high PE of 186.4, indicating expensive valuation or elevated growth expectations.
Over the last three years, the stock delivered a weak 3-year price CAGR of -22.7%, indicating poor shareholder returns.
The stock carries a high beta of 1.8, implying higher volatility and elevated risk.
In the last financial year, the company reported an EBITDA of ₹1408 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹15933 million, indicating a large and established business.

Investment Calculator

Investment Amount:₹

Investment Amount: ₹ 1000000

Current Value: ₹ 573233.8

No. of Shares: 6548 (Approx)

Performance:-42.7%

-426766.2

NIFTY Performance: -2.2%

1 day Top Gainers