Devyani International Ltd.

₹117.38

-2 (-1.7%)

DEVYANI Share Price

Leisure Services

As on October 23, 2026

SectorConsumer Services

IndustryLeisure Services

Basic IndustryRestaurants

Market Cap₹ 14,474.7 Cr

P/E Ratio-374.66

Dividend YieldN/A

Trendline Performance

We are partnered with TradingView, a global leader in charting and market analysis. Access real-time stock data, explore the powerful Stock Screener , and uncover insights with multiple tools designed for traders.

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	118.63	Bearish
10-DMA	120.68	Bearish
20-DMA	125.51	Bearish
50-DMA	134.97	Bearish
100-DMA	125.02	Bearish
200-DMA	121.94	Bearish

Historical Performance

1 Year

-29.5%

3 Years

-38%

5 Years

-2.4%

10 Years

N/A

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2026	Mar-2025	Mar-2024	Mar-2023	Mar-2022
Net Sales	56,115	49,511	35,563	29,977	20,840
Total Expenditure	47,705	41,377	29,973	23,430	16,169
Other Income	564	370	324	353	232
Operating Profit	8,973	8,503	5,915	6,901	4,903
Interest	2,782	2,674	1,890	1,493	1,287
Depreciation	6,540	5,699	3,848	2,788	2,213
Profit Before Tax	-569	128	37	2,419	1,231
Consolidated Net Profit	-386	91	473	2,650	1,563
Adjusted EPS	---	---	---	2	1

Compounded Sales Growth

10 Years:40.8

5 Years:37.7

3 Years:13.4

TTM:2.5

Compounded Profit Growth

10 Years:-21.2

5 Years:-6.9

3 Years:-45

TTM:7.9

Stock Price CAGR

10 Years:N/A

5 Years:-0.5

3 Years:-14.7

TTM:-27.8

Return on Equity

10 Years:-1.1

5 Years:1.3

3 Years:0.4

last year:-0.3

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2026	Mar-2025	Mar-2024	Mar-2023	Mar-2022
Share Capital	1,233	1,206	1,206	1,205	1,205
Total Reserves	14,154	9,657	9,106	8,333	5,614
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	31,933	27,660	25,966	13,925	11,125
Other Current Liabilities	9,821	6,244	5,151	2,754	2,093
Short Term Borrowings	484	332	290	7	5
Total Liabilities	67,500	52,811	48,812	28,891	22,143
Capital Work in Progress	78	35	110	153	68
Long Term Loans & Advances	1,521	1,359	1,463	1,216	1,015
Currents Investments	---	---	---	---	---
Short Term Loans and Advances	746	568	730	408	1,225
Total Current Assets	8,524	4,738	4,861	3,099	3,361
Total Assets	67,500	52,811	48,812	28,891	22,143
Adjusted Book Value	12	9	9	8	6

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a low PE of -374.66, which may indicate undervaluation or subdued growth expectations.
Over the last three years, the stock delivered a weak 3-year price CAGR of -14.9%, indicating poor shareholder returns.
The stock carries a beta of 1.1, indicating volatility broadly in line with the market.
In the last financial year, the company reported an EBITDA of ₹8973 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹56115 million, indicating a large and established business.

Investment Calculator

Investment Amount:₹

Investment Amount: ₹ 1000000

Current Value: ₹ 722160.7

No. of Shares: 6152 (Approx)

Performance:-27.8%

-277839.3

NIFTY Performance: -12.4%

1 day Top Gainers